SlideShare a Scribd company logo
1 of 39
Download to read offline
Creating Value
RBC Capital Markets’ Global Industrial Conference
September 10, 2013
Forward Looking Statements
2
Forward-Looking Statement
This presentation includes "forward-looking statements" within the meaning of the safe harbor provisions of the
United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation. Words
such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could,"
"should," "believes," "predicts," "potential," and "continue" or variations of such words, other similar words or
similar expressions are intended to identify such forward-looking statements. These forward-looking statements
may include, without limitation, statements relating to future financial and operating results, our financial condition
and our plans, objectives, prospects, expectations and intentions. These forward-looking statements involve
significant risks and uncertainties and other factors and assumptions that could cause actual results to differ
materially from the forward-looking statements. Most of these factors and assumptions are outside of our control
and are difficult to predict. In addition to the factors and assumptions contained in this presentation, the following
factors and assumptions, among others, could cause or contribute to such material differences: downturns in the
worldwide economy; our ability to realize all of the anticipated benefits of future acquisitions; our ability to obtain,
renew and maintain certain permits, licenses and approvals relating to our landfill operations; and fuel cost and
commodity price fluctuations. Additional factors and assumptions that could cause Progressive Waste Solutions Ltd.'s
results to differ materially from those described in the forward-looking statements can be found in the most recent
annual information form under the heading “Risk Factors”. Progressive Waste Solutions Ltd. cautions that the
foregoing list of factors is not exclusive and that investors should not place undue reliance on such forward-looking
statements. All subsequent written and oral forward-looking statements concerning Progressive Waste Solutions
Ltd., or other matters attributable to Progressive Waste Solutions Ltd. or any person acting on its behalf are expressly
qualified in their entirety by the cautionary statements above. Progressive Waste Solutions Ltd. does not undertake
any obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in
this communication, except as required by law.
Snapshot
• One of the largest solid waste management companies in N.A.
• Over 4 million Commercial, Industrial and Residential customers
• Top 3 market share position by number of collection routes in over 80% of the
markets in which we operate
• Strong vertically integrated asset base in the U.S. and Canada with significant
and strategic landfill internalization rates
• More than 7,000 employees
• Quarterly cash dividend of $0.15 per share ($0.60/share annually)
• Listed on the NYSE & TSX : “BIN”
3
Industry Dynamics
• $60 billion+ industry in N.A. with scale concentrated in top four players
• Essential service with multi-year contracts
• Strong and predictable cash flow
• Recession resistance with operating leverage to an economic recovery due to high fixed
cost infrastructure (typically a late-cycle performer)
• Assets are underutilized, presenting margin expansion opportunity
• Competitive dynamics vary by local market and success is driven by local market
customer density and asset mix
• Top players represent ~36% of industry revenues with many further consolidation
opportunities remaining
• Industry growth driven by price and volume improvements, with recycling and waste
diversion growth creating new revenue opportunities
4
Consistent Strong Results
5
$170
$208
$257
$291 $292
$416
$535 $520
2005 2006 2007 2008 2009 2010 2011 2012
$559
$680
$854
$1,047 $1,008
$1,430
$1,840 $1,897
2005 2006 2007 2008 2009 2010 2011 2012
Revenue
US $MM
$48 $50
$64
$95
$119
$194
262.5
172.5
2005 2006 2007 2008 2009 2010 2011 2012
Adjusted EBITDA (A)
US $MM
Free Cash Flow (B)
US$MM
Revenue 5-year CAGR is 17.3%
Adjusted EBITDA(A) 5-year CAGR is 15.2%
Free Cash Flow(B) 5-year CAGR is 22.8%
$199(1)
(A) Please refer to the definition and explanation of (A) on slide 36. (B) Please refer to the definition and explanation of (B) on slide 38.
(1) Free cash flow excluding $26.5 million on discretionary infrastructure projects in 2012
2012 includes
$30 MM revenue
& EBITDA impact
of lower recycled
commodities
prices
Q2 2013 Highlights
• Strong second-quarter performance.
– Growth in revenue, adjusted EBITDA and free cash flow driven by acquisitions completed in 2012
and organic growth programs
– Core price increased across collection and transfer and disposal service lines in U.S. and Canadian
operations
– Industrial collection volumes up 8.0% on a consolidated basis
– Gaining traction in U.S. northeast segment, while Canadian and U.S. south operations continue
to perform as expected.
• Better positioned capital structure.
– Established a structure that results in a lower effective corporate tax rate
– Corresponding increase to adjusted net income and free cash flow in 2013 and beyond
• Increased quarterly cash dividend by 7.1% to 15 cents per share.
• Quarter marks a turning point.
– New management team in place, with strengthened major corporate support functions and field
management leadership
– Renewed commitment to execution and value creation
6
7
$U.S. MM
Except per share amounts
Q2/12 Q2/13 QoQ
Canada $198.2 $198.8 0.3%
U.S. South 195.5 221.0 13.0%
U.S. Northeast 81.7 97.0 18.6%
Total Revenues $475.4 $516.8 8.7%
Adjusted Net Income(A)
Reported Net Income
$28.8
$28.4
$35.3
$32.3
22.3%
13.8%
Adjusted EPS(A) (diluted)
Reported EPS (diluted)
$0.25
$0.24
$0.31
$0.28
24.0%
12.0%
Adjusted Operating EBIT(A)
$64.7 $67.0 3.7%
Adjusted EBITDA(A)
$132.7 $134.9 1.7%
Adjusted EBITDA(A)
Margins 27.9% 26.1% (180bps)
Adjusted EBITA(A)
$77.2 $76.3 (1.2%)
Free Cash Flow(B)
$56.5 $61.5 8.8%
Weighted Average Share Count 116,416 115,167
Total Actual Outstanding Share Count 115,167
Q2 2013 Financial Highlights
(A) Please refer to the definition and explanation of (A) on slide 36.
(B) Please refer to the definition and explanation of (B) on slide 38.
8
Components of Revenue
Growth (Decline)
CAN
Q2/12
U.S.
Q2/12
Total
Company
Q2/12
CAN
Q2/13
U.S.
Q2/13
Total
Company
Q2/13
Core Price(1) 2.7% 0.9% 1.6% 0.9% 0.5% 0.7%
Fuel Surcharges 0.3% 0.4% 0.4% 0.2% (0.1%) -
Recycling and Other (1.1%) (1.6%) (1.4%) (0.8%) (0.3%) (0.5%)
Total Price Growth (Decline) 1.9% (0.3%) 0.6% 0.3% 0.1% 0.2%
Volume Growth (Decline) 1.3% (2.8%) (1.1%) (2.9%)(2) 4.4% 1.3%
Total Organic
Revenue Growth (Decline)
3.2% (3.1%) (0.5%) (2.6%) 4.5% 1.5%
Acquisitions 1.8% 4.7% 3.5% 4.2% 10.2% 7.7%
Total Growth Excluding FX 5.0% 1.6% 3.0% 1.6% 14.7% 9.2%
FX (0.5%)
Total Growth Including FX 8.7%
Q2 2013 Revenue Growth
Q2 2013 reported revenues increased 8.7% QoQ to $516.8 MM
(1) Core Price reflects organic average price change, net of rollbacks and excludes fuel surcharges, across the Company’s customer base.
(2) Canadian volume decline reflects impact of (520 bps) from three municipal contracts completed in 2012 and the temporary closure of a transfer station which
reopened in late June 2013. This resulted in a negative volume impact of (220 bps) to total Company volume.
Operating Model for Continuous Improvement
9
Business model
drives improvement
year-over-year
 Build dense collection network
organically or by acquisition
 Revenue/hour
 Balance with franchise markets
 Complement with strategic
landfills
 Drive internalization
opportunities
 Decentralized decision-making
 Local market execution and accountability
 Goal oriented and execution to a result
 Performance driven by metrics
 Commitment to year over year performance improvement
 Critical mass matters
 Density drives productivity
 Strategic plans that drive
revenue and EBITDA per asset
up year over year
 Year over year ROC
improvement
 Culture
 Passion
 Training
 Teamwork
Transfer station
Material recovery
Recycled goods
Landfill
Gas-to-Energy Plant
Natural GasElectricity
126
non-hazardous
solid waste
collection
operations
67
transfer stations*
strategically
located near many
collection routes
49
material
recovery
facilities*
process a variety
of materials
30landfill sites*
5gas-to-energy systems
Integrated Assets Support
Operating Strategy
Market focused strategy
Leading collection operations
in dense urban markets
Strategically located landfills
in close proximity to
urban markets
*Owned and / or operated
Positioning Asset Base for the Future
• Integrated assets are critical.
– The right combinations of collection, recycling, transfer and disposal assets
provide operating leverage
• Acquisitions can contribute incremental operating leverage.
– ‘Tuck-in’ collection companies that integrate into existing routes and assets
can help achieve higher route density and landfill internalization
• The right assets, at the right price, will position our company for future
success.
– Strategic assets, including acquisitions and internal infrastructure projects,
both collection and post-collection, need to meet our measures for return on
invested capital
11
Focusing on Operational Execution
• Management focused on internal execution.
– Drive productive organic growth
– Maintain an optimized cost structure
• Sales initiatives are taking hold.
– Upgraded field sales teams
– Added strategic price management tools and field sales training programs
• Positioned well for the longer term.
– Serve higher growth, open markets that are most levered to an economic
recovery
– Opportunity to continue to grow in the markets we serve
12
Committed to Improving Return on Invested Capital
• Focused on the disciplined investment of free cash flow(B), with
the goal of improving our return on invested capital (“ROIC”).
• Deploying cash to generate the highest available returns for our
shareholders.
• Compensation programs directly tied to improving ROIC at the
company level.
13 (B) Please refer to the definition and explanation of (B) on slide 36.
Capital Expenditures
14
As a % of revenue:
Replacement
Growth
61%
71%
74%
70% 60%-
64%
39%
29%
26%
30% 36%-
40%
0
50
100
150
200
250
2009 2010 2011 2012 2013E
Growth
Replacement
$171
$220(2)
$143
$USD (MM) 2013 Replacement CAPEX
• Includes capital for
construction at several
landfills and utility
relocation at Seneca
Meadows.
• Also reflects sale of
redundant properties in
2013.
2013 Growth CAPEX
• Includes capital related to
municipal contract wins.
$122
2.9%4.8% 2.4%
7.0%7.3% 6.9%
(1) Does not include anticipated internal infrastructure investments of $39MM - $44MM.
(2) Does not include internal infrastructure investments of $26.5MM.
$208 -$218(1)
3.5%
8.2%
15
Internal Infrastructure Investments
Key Areas Strategic Positioning
Internal Infrastructure
Investment Opportunities
Expected
 More strategic and discretionary than normal growth CAPEX
 Projects span 12-24 months
 Timing dependent on factors such as permitting and equipment lead times
What we expect
 Capital expenditures of $80MM
 Roughly $26MM spent in 2012, and $39-44MM of capital outlay expected in
2013, with balance of spend in 2014.
Impact
 Higher internalization, incremental organic revenue and free cash flow
starting in 2013 and beyond
 Low-risk projects resulting in high margin, long-term free cash flow and high
return on capital
 Expect aggregate return in the mid-to-high teens
Project Capital
Allocation
Total
Expected EBITDA Contribution
2012 2013 2014
2012 ~$26MM ~$1MM
2013 ~$39-44MM
~$6MM
Incremental
2014 $8-14MM
~$11-13 MM
Incremental, on an annualized basis
Total ~$80MM
2013 Capital Allocation
• Reduced debt leverage in 1H2013.
– In YTD 2013, applied approximately $40 million to debt reduction
– At June 30, 2013, total funded debt to EBITDA ratio was 2.96x, down from
3.07x at March 31, 2013
– Target long-term leverage range is 2.5x to 3.0x
• Focused on the optimal allocation of our cash.
• Balance sheet stability combined with strong levels of free cash flow provide
flexibility to direct capital where we expect to generate the most value.
16
Progressive Waste Solutions Priorities
1. Optimization of asset base, including post-collection, to position for the
future.
Investments in assets will be strategic, not thematic, and need to meet our
measures for return on invested capital
2. Operational execution to deliver organic growth and cost efficiency.
 Continued focus on internal execution at the field level to drive productive
organic growth and maintain an optimized cost structure
3. Disciplined deployment of capital to improve ROIC.
 Strict oversight of replacement and growth capital
 Allocation of free cash flow to generate the highest available returns for our
shareholders
17
Creating Value
August 2013
APPENDIX
19
Q2 2013 Financial Review
20
21
198 199
195 221
82
97
0
100
200
300
400
500
Q2 2012 Q2 2013
U.S. Northeast
U.S. South
Canada
Reported Revenue by Segment
$U.S. (MM)
$475
• CAD $ weakened vs. U.S. $ in
Q2/13 impacting total
company revenue by $2.5 MM
on translation to U.S. dollars
• At parity, total Company
consolidated revenue
increased 9.2%
• Q2/13 Canadian revenue
increased 0.3% QoQ
• Q2/13 U.S. South revenue
increased 13% QoQ
• Q2/13 U.S. Northeast
revenue increased 18.6% QoQ
• OCC average price based on
RISI pricing weighted to BIN
regions
Q2/13 = $104/ton
Q1/13 = $99/ton
Q2/12 = $117/ton
% of Total Revenues
Canada
U.S. South
U.S. Northeast
38.4%
42.8%
18.8%
$517
41.7%
41.1%
17.2%
8.7% QoQ
Growth
Revenue increased in all three regional segments
despite weaker commodity pricing QoQ.
Q2 2013 Reported and Gross Revenues(1)
Strong Revenue from Canadian and U.S. Operations
Total Reported Revenues $516.8 million
U.S.
Canada
$318.0 million
$198.8 million
(1) Gross Revenue includes intercompany revenue on a consolidated basis and includes the impact of FX.
Gross Revenue From Operations(1)
000’s Consolidated
$US
% of Gross Revenue
Commercial $176,483 34.1
Industrial 95,424 18.5
Residential 118,774 23.0
Transfer and Disposal 185,213 35.8
Recycling 14,416 2.8
Other 11,491 2.2
Gross Revenues 601,801 116.4
Intercompany (84,994) (16.4%)
Revenues $516,807 100%
22
Q2 2013 Gross Revenues by Service Line(1) in Canada and the U.S.
000’s Canada
(Canadian dollars)
Canada % of
Revenue
U.S.
(U.S. dollars)
U.S. % of
Revenue
Commercial $80,340 39.5 $97,967 30.8
Industrial 39,815 19.6 56,472 17.8
Residential 38,784 19.1 80,836 25.4
Transfer and Disposal 65,920 32.4 120,709 38.0
Recycling 7,518 3.7 7,070 2.2
Other 6,153 3.0 5,473 1.7
Gross Revenues 238,530 117.3 368,527 115.9
Intercompany (35,177) (17.3%) (50,575) (15.9%)
Revenues $203,353 100% $317,952 100%
23
(1) Gross Revenue includes intercompany revenue on a consolidated basis and includes the impact of FX.
24
110 111
120 139
57
69
0
100
200
300
400
500
Q2 2012 Q2 2013
U.S. Northeast
U.S. South
Canada
Q2 2013 Operating Expenses
$U.S. (MM)
$287
•Operating expenses increased
11.1% QoQ
• Operating expenses totaled
61.7% of total revenue
•Acquisitions and organic
volume growth mainly
contributed to higher expenses
•Weather impacted revenue
and expenses in Q2 2013
$319
25
16 18
19 22
8
8
13
15
0
10
20
30
40
50
60
70
80
90
100
Q2 2012 Q2 2013
Corporate
U.S. Northeast
U.S. South
Canada
Q2 2013 Adjusted Selling, General & Administration (“SG&A”)
Expenses
$U.S. (MM)
$56
• Adjusted SG&A expenses up
$7.3 million or 13% to $63
million QoQ
•Primarily due to expenses
related to acquisitions and
salaries in support of organic
growth initiatives
•One-time items include $1.1
million related to consulting
fees and implementation of a
long-term financing structure
and consulting fees
$63
26
72 70
56 60
18 20
-13 -15
-20
5
30
55
80
105
130
155
180
Q2 2012 Q2 2013
Corporate
U.S. Northeast
U.S. South
Canada
Q2 2013 Adjusted EBITDA(A)
$U.S. (MM)
$133
• Adjusted EBITDA(A) up 1.7%
to $134.9 million QoQ
•Excluding FX impact,
Adjusted EBITDA(A) up 2.3%
to $135.7 million QoQ
•Adjusted EBITDA(A) Margins
down (180 bps) to 26.1% due
to mix of revenue including
acquisitions, higher industrial
volumes, and lower special
waste revenue, as well as
impact of one-time expenses
in Q2 2013
$135
Adjusted EBITDA(A) Margins
Total Company
Canada
U.S. South
U.S. Northeast
35.3%
26.9%
20.3%
36.3%
28.6%
21.6%
Remain within Adjusted EBITDA(A)
guidance range for the year, revised for
change in FX
(A) Please refer to the definition and explanation of (A) on slide 36.
27.9% 26.1%
35%
62%
65%
38%
0
10
20
30
40
50
60
70
Q1 Q2
Growth
Replacement
$61
$63
27
2013 YTD Replacement & Growth CAPEX
$U.S. MM
• Total Q2/13 CAPEX was
$63.1MM in-line with plan
• Includes $39.3 MM of
replacement capital and
$23.8 MM of growth capital
spending
•Of the total growth CAPEX
spend in Q2/13, approx
$13.7 MM was spent on
infrastructure projects.
•Anticipate replacement and
growth expenditures of
$208 MM to $218 MM
including net the sale of
redundant assets.
• Expect $39 - $44 million of
growth capital related to
infrastructure projects of
which we have spent $28.1
MM year-to-date.
28
$57
$61
55
56
57
58
59
60
61
62
Q2 2012 Q2 2013
$75(1)
$60(1)
Q2 2013 Free Cash Flow(B)
$U.S. (MM)
• Free cash flow(B) was $61.5
million up 8.8% QoQ
• Free cash flow(B) as a
percentage of revenue was
11.9%
• Excluding spending on
discretionary infrastructure
investments, free cash flow(B)
was $75.2 MM or 14.6% of
revenues
• Free cash flow(B) guidance
increased for 2013
(B) Please refer to the definition and explanation of (B) on slide 36.
(1) Free cash flow(B) excluding discretionary infrastructure expenditures of $3.3MM in Q2 2012 and $13.7 MM in Q2 2013 , respectively.
Long-Term Debt Summary at June 30, 2013
• Total long-term debt is $1.62B at June 30, 2013 vs. $1.66B at March 31, 2013
• Funded debt to EBITDA, as defined and calculated in accordance with our consolidated facility,was 2.96x
compared with 3.07x as at March 31, 2013
• Comfortable with current leverage level and believe optimal long-term leverage range for the Company is
between 2.5x and 3.0x.
• Interest expense on total outstanding debt was $15.2 million for the three months ended June 30, 2013
Long-Term Debt Facilities
$U.S. MM Available
Lending
Accordion Facility Drawn
Letters of
Credit
Available
Capacity
Ratings
Senior Secured Term B Facility
$497.5 _ $497.5 _ _
Moody’s
Ba1
October 1, 2012
S&P
BBB-
October 3, 2012
Senior Secured Revolving
Facility
$1,850.0 $750.0 $1,010.8 $189.2 $650.0
IRBs(1)
$194.0 $109.0 _ $85.0
Other Notes
$1.4 $1.4 _ _
(1) Variable Rate Demand Solid Waste Disposal Revenue Bonds.
29
30
2013 Guidance(1)
1. Guidance assumes no change in the current economic environment and excludes the impact of any acquisitions we
may complete in 2013.
2. Assumes foreign exchange rate of $0.97 U.S. for each Canadian dollar (“FX revision”), reflects long-term internal
financing structure and expected interest rate swaps (“FS revision”) and Q2 performance (“Q2 revision”).
3. Assumes an average recycled commodity price for the year that is equal to our average price for 2012.
(1) Included in our press release for the second quarter and six months ended June 30, 2013, originally issued July 30, 2013 and corrected August 7, 2013, was our
updated guidance for the fiscal year ending December 31, 2013, including our 2013 outlook assumptions and factors. This press release is filed on SEDAR and EDGAR.
(A) Please refer to the definition and explanation of (A) on slide 36.
(B) Please refer to the definition and explanation of (B) on slide 38.
Prior guidance Revised guidance Impact Reason
Revenue $2.00B to $2.02B $1.977B to $1.997B Decline FX revision
Adjusted EBITDA(A) $545M to $555M $538M to $548M Decline FX revision
Effective tax rate as a % of income before income tax expense
and net loss from equity accounted investee
40% 35% Decline FS revision
Cash taxes $52M to $54M $32M to $35M Decline
FX , FS and Q2
revisions
Adjusted net income(A) per diluted share $1.02 to $1.06 $1.09 to $1.14 Increase
FX , FS and Q2
revisions
Free cash flow(B) excluding internal infrastructure investments $200M to $215M $211M to $225M Increase
FX , FS and Q2
revisions
Capital and landfill expenditures excluding internal
infrastructure investment
$210M to $220M $208M to $218M Decline FX revision
Internal infrastructure investment $40M to $45M $39M to $44M Decline FX revision
Expected annual cash dividend, payable on a quarterly basis C0.56 per share C$0.58 per share Increase
Board of directors
approved increase
31
Q2/12 Q2/13
Adjusted EBITDA(A) $132.7 $134.9
$U.S. (MM) $U.S. (MM)
Purchase of restricted shares - ($1.3)
Capital and landfill asset purchases ($49.7) ($63.1)
Proceeds from sale of capital assets $0.9 $13.3
Landfill closure/post-closure expenditures ($2.7) ($1.4)
Landfill closure/post-closure cost accretion expense $1.3 $1.4
Interest on long-term debt ($14.0) ($15.2)
Non-cash interest expense $1.7 $0.8
Current income tax expense ($13.7) ($7.9)
Free cash flow(B) $56.5 $61.5
Reconciliation of Adjusted EBITDA(A)
to Free Cash Flow(B)
(A) Please refer to the definition and explanation of (A) on slide 36.
(B) Please refer to the definition and explanation of (B) on slide 38.
32
Q2/13
Reported Net Income and EPS (diluted) $32.3 $0.28
Items of note $U.S.(MM) EPS Segment
Revenue/
Expense Line
Item
Transaction and related costs $0.4 - Corporate SG&A
Fair value movements in stock options $1.8 $0.02 Corporate SG&A
Restricted share expense $0.2 - Corporate SG&A
Net gain on financial instruments $1.2 $0.01 All
Net income tax (recovery) ($0.6) -
Adjusted net income(A) and
Adjusted EPS(A) (diluted)
$35.3 $0.31
Q2 2013 Reconciliation of Reported Net Income and EPS to Adjusted
(A) Please refer to the definition and explanation of (A) on slide 36.
• Adjusted net income(A) up 22.3% to $35.3 million QoQ.
33
Recycled Fiber Sensitivity
• Revenues and earnings are impacted by changes in recycled commodity prices, which principally
include old corrugated cardboard (“OCC”) and other paper fibers, including newsprint, sorted
office paper and mixed paper
• Other commodities we receive include wood, plastics, aluminum and metals
• Our results of operations may be affected by changing prices or market requirements for
recyclable materials. The resale and purchase price of, and market demand for, recyclable
materials can be volatile due to changes in economic conditions and numerous other factors
beyond our control
• These fluctuations may affect our consolidated financial condition, results of operations and
cash flows
• Based on current volumes, a $10 change in the price of an average basket of commodities
results in an ~$8.0 million change to revenues and an approximately $0.04 change to net
income per share on an annual basis
• Our outlook provided for 2013 assumes an average price per ton for OCC of $106.00, which is
equal to the 2012 average price per ton based on our market weighting of the RISI index
34
FX Sensitivity
• We have provided our guidance assuming $0.97 cents U.S. for each Canadian dollar
• If the U.S. dollar strengthens one cent our reported revenues will decline by
approximately $7,800
• EBITDA(A) is similarly impacted by approximately $2,500, assuming a strengthening U.S.
dollar
• The impact on net income for a similar change in FX rate, results in an approximately
$700 decline
• Should the U.S. dollar weaken by one cent, our reported results will improve by similar
amounts
Geographical Distribution
35
Serve more than 4 million customers in North America
Revenue
Adjusted EBITDA(A)
% Margin
$723.3
$211.4
29.2%
US$ millions FY 2011 FY 2012
Revenue
Adjusted EBITDA(A)
% Margin
$359.2
$89.5
24.9%
US$ millions FY 2011 FY 2012
Revenue
Adjusted EBITDA(A)
% Margin
$757.6
$280.4
37.0%
US$ millions FY 2011 FY 2012
Canada
South
Northeast
Note: Corporate Adjusted EBITDA(A) of ($47.4) million and ($46.8) million in 2012 and 2011, respectively, are not shown.
$776.8
$278.5
35.1%
$780.3
$217.1
27.8%
$339.6
$71.5
21.1%
(A) Please refer to the definition and explanation of (A) on slide 40.
Non-GAAP Disclosure
36
(A) All references to “Adjusted EBITDA” in this document are to revenues less operating expense and SG&A, excluding certain non-operating or non-recurring SG&A expense, on the consolidated
statement of operations and comprehensive income or loss. Adjusted EBITDA excludes some or all of the following: certain SG&A expenses, restructuring expenses, goodwill impairment, amortization,
net gain or loss on sale of capital assets, interest on long-term debt, net foreign exchange gain or loss, net gain or loss on financial instruments, loss on extinguishment of debt, other expenses, income
taxes and income or loss from equity accounted investee. Adjusted EBITDA is a term used by us that does not have a standardized meaning prescribed by U.S. GAAP and is therefore unlikely to be
comparable to similar measures used by other companies. Adjusted EBITDA is a measure of our operating profitability, and by definition, excludes certain items as detailed above. These items are
viewed by us as either non-cash (in the case of goodwill impairment, amortization, net gain or loss on financial instruments, net foreign exchange gain or loss, deferred income taxes and net income or
loss from equity accounted investee) or non-operating (in the case of certain SG&A expenses, restructuring expenses, net gain or loss on sale of capital assets, interest on long-term debt, loss on
extinguishment of debt, other expenses, and current income taxes). Adjusted EBITDA is a useful financial and operating metric for us, our Board of Directors, and our lenders, as it represents a starting
point in the determination of free cash flow(B). The underlying reasons for the exclusion of each item are as follows:
– Certain SG&A expenses – SG&A expense includes certain non-operating or non-recurring expenses. These expenses include transaction costs or recoveries related to acquisitions, fair value
adjustments attributable to stock options, restricted share expense and payments made to senior executives on their departure. These expenses are not considered an expense indicative of
continuing operations. Certain SG&A costs represent a different class of expense than those included in adjusted EBITDA.
– Restructuring expenses – restructuring expenses includes costs to integrate various operating locations with our own, exiting certain property and building and office leases,
employee severance and employee relocation costs incurred in connection with our acquisition of WSI. These expenses are not considered an expense indicative of continuing operations.
Accordingly, restructuring expenses represent a different class of expense than those included in adjusted EBITDA.
– Goodwill impairment – as a non-cash item goodwill impairment has no impact on the determination of free cash flow(B).
– Amortization – as a non-cash item amortization has no impact on the determination of free cash flow(B).
– Net gain or loss on sale of capital assets – proceeds from the sale of capital assets are either reinvested in additional or replacement capital assets or used to repay revolving credit facility
borrowings.
– Interest on long-term debt – interest on long-term debt is a function of our debt/equity mix and interest rates; as such, it reflects our treasury/financing activities and represents a different class
of expense than those included in adjusted EBITDA.
– Net foreign exchange gain or loss – as non-cash items, foreign exchange gains or losses have no impact on the determination of free cash flow(B).
– Net gain or loss on financial instruments – as non-cash items, gains or losses on financial instruments have no impact on the determination of free cash flow(B).
– Loss on extinguishment of debt – loss on extinguishment of debt is a function of our debt financing; as such, it reflects our treasury/financing activities and represents a different class of expense
than those included in adjusted EBITDA.
– Other expenses – other expenses typically represent amounts paid to certain management of acquired companies who are retained by us post acquisition and amounts paid to certain executives
in respect of acquisitions successfully completed. These expenses are not considered an expense indicative of continuing operations. Accordingly, other expenses represent a different class of
expense than those included in adjusted EBITDA.
– Income taxes – income taxes are a function of tax laws and rates and are affected by matters which are separate from our daily operations.
– Net income or loss from equity accounted investee – as a non-cash item, net income or loss from our equity accounted investee has no impact on the determination of free cash flow(B).
Continued on next slide.
Non-GAAP Disclosure – continued
37
All references to “Adjusted EBITA” in this document represent Adjusted EBITDA after deducting amortization of capital and landfill assets. All references to “Adjusted operating income or adjusted operating
EBIT” in this document represent Adjusted EBITDA after adjusting for net gain or loss on the sale of capital assets and all amortization expense. All references to “Adjusted net income” are to adjusted
operating income after adjusting for restructuring expenses and goodwill impairment, net gain or loss on financial instruments, loss on extinguishment of debt, other expenses and net income tax expense
or recovery. Adjusted EBITA, Adjusted operating income or adjusted operating EBIT, and Adjusted net income should not be construed as measures of income or of cash flows. Collectively, these terms do
not have standardized meanings prescribed by U.S. GAAP and are therefore unlikely to be comparable to similar measures used by other companies. Each of these measures are important for investors and
are used by management in the management of its business. Adjusted operating income or adjusted operating EBIT removes the impact of a company’s capital structure and its tax rates when comparing
the results of companies within or across industry sectors. Management uses Adjusted operating EBIT as a measure of how its operations are performing and to focus attention on amortization and
depreciation expense to drive higher returns on invested capital. In addition, Adjusted operating EBIT is used by management as a means to measure the performance of its operating locations and is a
significant metric in the determination of compensation for certain employees. Adjusted EBITA accomplishes a similar comparative result as Adjusted operating EBIT, but further removes amortization
attributable to intangible assets. Intangible assets are measured at fair value when we complete an acquisition and amortized over their estimated useful lives. We view capital and landfill asset
amortization as a proxy for the amount of capital reinvestment required to continue operating our business steady state. We believe that the replacement of intangible assets is not required to continue
our operations as the costs associated with continuing operations are already captured in operating or selling, general and administration expenses. Accordingly, we view Adjusted EBITA as a measure that
eliminates the impact of a company’s acquisitive nature and permits a higher degree of comparability across companies within our industry or across different sectors from an operating performance
perspective. Finally, Adjusted net income is a measure of our overall earnings and profits and is further used to calculate our net income per share. Adjusted net income reflects what we believe is our
“operating” net income which excludes certain non-operating income or expenses. Adjusted net income is an important measure of a company’s ability to generate profit and earnings for its shareholders
which is used to compare company performance both amongst and between industry sectors.
Three months ended Six months ended
June 30 June 30
2013 2012 2013 2012
Operating income $ 64,636 $ 65,669 $ 123,810 $ 116,041
Transaction and related costs (recoveries) - SG&A 390 1,082 (175) 1,370
Fair value movements in stock options - SG&A(*) 1,755 (2,694) 1,250 (1,050)
Restricted share expense - SG&A(*) 261 624 526 1,358
Adjusted operating income or adjusted operating EBIT 67,042 64,681 125,411 117,719
Net gain on sale of capital assets (5,788) (366) (6,405) (750)
Amortization 73,642 68,370 144,941 132,024
Adjusted EBITDA 134,896 132,685 263,947 248,993
Amortization of capital and landfill assets (58,624) (55,483) (114,563) (106,209)
Adjusted EBITA $ 76,272 $ 77,202 $ 149,384 $ 142,784
Net income $ 32,293 $ 28,377 $ 61,634 $ 50,446
Transaction and related costs (recoveries) - SG&A 390 1,082 (175) 1,370
Fair value movements in stock options - SG&A(*) 1,755 (2,694) 1,250 (1,050)
Restricted share expense - SG&A(*) 261 624 526 1,358
Net loss (gain) on financial instruments 1,205 2,717 (1,060) 2,172
Other expenses - 52 - 105
Net income tax expense or (recovery) (614) (1,311) 212 (1,488)
Adjusted net income $ 35,290 $ 28,847 $ 62,387 $ 52,913
Note:
(*)Amounts exclude LTIP compensation.
Non-GAAP Disclosure – continued
38
(B) We have adopted a measure called “free cash flow” to supplement net income or loss as a measure of our operating performance. Free cash flow is a term which does not have
a standardized meaning prescribed by U.S. GAAP, is prepared before dividends declared and shares repurchased, and may not be comparable to similar measures prepared by other
companies. The purpose of presenting this non-GAAP measure is to provide disclosure similar to the disclosure provided by other U.S. publicly listed companies in our industry and
to provide investors and analysts with an additional measure of our value and liquidity. We use this non-GAAP measure to assess our performance relative to other U.S. publicly
listed companies and to assess the availability of funds for growth investment, debt repayment, share repurchases or dividend increases. All references to “free cash flow” in this
document have the meaning set out in this note.
Three months ended Six months ended
June 30 June 30
2013 (*) 2012 (*) Change 2013 (*) 2012 (*) Change
Adjusted EBITDA(A) $ 134,896 $ 132,685 $ 2,211 $ 263,947 $ 248,993 $ 14,954
Purchase of restricted
shares(*)(*) (1,334) - (1,334) (1,692) - (1,692)
Capital and landfill asset
purchases (63,090) (49,673) (13,417) (124,476) (99,764) (24,712)
Proceeds from the sale of
capital assets 13,263 848 12,415 14,384 1,567 12,817
Landfill closure and post-
closure expenditures (1,434) (2,666) 1,232 (2,229) (4,200) 1,971
Landfill closure and post-
closure cost accretion
expense 1,406 1,306 100 2,815 2,614 201
Interest on long-term debt (15,214) (13,974) (1,240) (30,457) (28,238) (2,219)
Non-cash interest expense 849 1,678 (829) 1,705 3,368 (1,663)
Current income tax expense (7,858) (13,668) 5,810 (17,657) (24,093) 6,436
Free cash flow(B) $ 61,484 $ 56,536 $ 4,948 $ 106,340 $ 100,247 $ 6,093
Note:
(*)Capital and landfill asset purchases include infrastructure expenditures of approximately $13,700 and $3,300 for the three months ended and $28,100 and $6,900 for
the six months ended June 30, 2013 and 2012, respectively.
(*)(*)Amounts exclude LTIP compensation.
Chaya Cooperberg, VP Investor Relations
Tel: 905-532-7517
chaya.cooperberg@progressivewaste.com
Laura Lepore, Manager Investor Relations
Tel: 905-532-7519
laura.lepore@progressivewaste.com

More Related Content

What's hot

Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalir_westrock
 
Brink's investor-meetings-june-2017
Brink's investor-meetings-june-2017Brink's investor-meetings-june-2017
Brink's investor-meetings-june-2017investorsbrinks
 
Q3 presentation v1 (1)
Q3 presentation v1 (1)Q3 presentation v1 (1)
Q3 presentation v1 (1)Corning_Owens
 
Greif q3 2017 earnings deck final
Greif q3 2017 earnings deck finalGreif q3 2017 earnings deck final
Greif q3 2017 earnings deck finalgreif2015
 
The Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results PresentationThe Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results Presentationinvestorsbrinks
 
Bank of America Merrill Lynch 2015 Transportation Conference
Bank of America Merrill Lynch 2015 Transportation ConferenceBank of America Merrill Lynch 2015 Transportation Conference
Bank of America Merrill Lynch 2015 Transportation ConferenceDelta_Airlines
 
2017 05 19 boston rbc
2017 05 19 boston rbc2017 05 19 boston rbc
2017 05 19 boston rbcCorning_Owens
 
Progressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressiveWaste
 
Fy17 q1 slides ugi-v_final
Fy17 q1   slides ugi-v_finalFy17 q1   slides ugi-v_final
Fy17 q1 slides ugi-v_finalUGI_Corporation
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deckInvestor_lvs
 
Mycc fy16 q1 earnings presentation vfinal
Mycc fy16 q1 earnings presentation vfinalMycc fy16 q1 earnings presentation vfinal
Mycc fy16 q1 earnings presentation vfinalclubcorp
 

What's hot (20)

Q2 presentation v5
Q2 presentation v5Q2 presentation v5
Q2 presentation v5
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v final
 
Q3 presentation v7
Q3 presentation v7Q3 presentation v7
Q3 presentation v7
 
Brink's investor-meetings-june-2017
Brink's investor-meetings-june-2017Brink's investor-meetings-june-2017
Brink's investor-meetings-june-2017
 
Q3 presentation v1 (1)
Q3 presentation v1 (1)Q3 presentation v1 (1)
Q3 presentation v1 (1)
 
Q4 presentation v1
Q4 presentation v1Q4 presentation v1
Q4 presentation v1
 
Greif q3 2017 earnings deck final
Greif q3 2017 earnings deck finalGreif q3 2017 earnings deck final
Greif q3 2017 earnings deck final
 
Q2 presentation v3
Q2 presentation v3Q2 presentation v3
Q2 presentation v3
 
Q3 presentation v6
Q3 presentation v6Q3 presentation v6
Q3 presentation v6
 
Morgan stanley behind final
Morgan stanley behind finalMorgan stanley behind final
Morgan stanley behind final
 
The Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results PresentationThe Brink's Company First Quarter 2017 Results Presentation
The Brink's Company First Quarter 2017 Results Presentation
 
ROK Q3 FY17 Charts
ROK Q3 FY17 ChartsROK Q3 FY17 Charts
ROK Q3 FY17 Charts
 
Bank of America Merrill Lynch 2015 Transportation Conference
Bank of America Merrill Lynch 2015 Transportation ConferenceBank of America Merrill Lynch 2015 Transportation Conference
Bank of America Merrill Lynch 2015 Transportation Conference
 
2017 05 19 boston rbc
2017 05 19 boston rbc2017 05 19 boston rbc
2017 05 19 boston rbc
 
2017 investor day final ppt
2017 investor day final ppt2017 investor day final ppt
2017 investor day final ppt
 
1 q17 earnings presentation
1 q17 earnings presentation1 q17 earnings presentation
1 q17 earnings presentation
 
Progressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial ResultsProgressive Waste Solutions Third Quarter 2013 Financial Results
Progressive Waste Solutions Third Quarter 2013 Financial Results
 
Fy17 q1 slides ugi-v_final
Fy17 q1   slides ugi-v_finalFy17 q1   slides ugi-v_final
Fy17 q1 slides ugi-v_final
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deck
 
Mycc fy16 q1 earnings presentation vfinal
Mycc fy16 q1 earnings presentation vfinalMycc fy16 q1 earnings presentation vfinal
Mycc fy16 q1 earnings presentation vfinal
 

Similar to RBC Capital Markets' Global Industrials Conference

Investor roadshow presentation april 2016 final-v5
Investor roadshow presentation   april 2016 final-v5Investor roadshow presentation   april 2016 final-v5
Investor roadshow presentation april 2016 final-v5TrueBlueInc
 
Manitowoc deutsche bank investor conf vf
Manitowoc deutsche bank investor conf vfManitowoc deutsche bank investor conf vf
Manitowoc deutsche bank investor conf vfManitowocCompany
 
Sun investor presentation may 2018 final
Sun investor presentation may 2018 finalSun investor presentation may 2018 final
Sun investor presentation may 2018 finalSunocoLP
 
Q4 fy17 earnings presentation v f
Q4 fy17 earnings presentation v fQ4 fy17 earnings presentation v f
Q4 fy17 earnings presentation v fir_westrock
 
Hi presentation ubs conference 13_jun18_
Hi presentation ubs conference 13_jun18_Hi presentation ubs conference 13_jun18_
Hi presentation ubs conference 13_jun18_Hillenbrand_IR
 
Mtw second quarter 2018 earnings call ppt vf
Mtw second quarter 2018 earnings call ppt vfMtw second quarter 2018 earnings call ppt vf
Mtw second quarter 2018 earnings call ppt vfManitowocCompany
 
Deutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials SummitDeutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials Summitir_styronllc
 
Manitowoc stifel 2017 industrials conference june 15 2017 vf
Manitowoc stifel 2017 industrials conference june 15 2017 vfManitowoc stifel 2017 industrials conference june 15 2017 vf
Manitowoc stifel 2017 industrials conference june 15 2017 vfManitowocCompany
 
Q1 2017 presentation deck
Q1 2017 presentation deckQ1 2017 presentation deck
Q1 2017 presentation deckMasco_Investors
 
Q1 2015 Earnings Presentation
Q1 2015 Earnings PresentationQ1 2015 Earnings Presentation
Q1 2015 Earnings PresentationMasco_Investors
 
Uct investor presentation spring 2018
Uct investor presentation   spring 2018Uct investor presentation   spring 2018
Uct investor presentation spring 2018Ultracleanir
 
Hi investor presentation 19_mar18 - final for print
Hi investor presentation 19_mar18 - final for printHi investor presentation 19_mar18 - final for print
Hi investor presentation 19_mar18 - final for printHillenbrand_IR
 
2016 wells fargo no appendix
2016 wells fargo no appendix2016 wells fargo no appendix
2016 wells fargo no appendixir_styronllc
 
Trnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vfTrnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vftribuneIR
 
Hi investor presentation sidoti ndr_final for print_23_may18
Hi investor presentation sidoti ndr_final for print_23_may18Hi investor presentation sidoti ndr_final for print_23_may18
Hi investor presentation sidoti ndr_final for print_23_may18Hillenbrand_IR
 

Similar to RBC Capital Markets' Global Industrials Conference (20)

Investor roadshow presentation april 2016 final-v5
Investor roadshow presentation   april 2016 final-v5Investor roadshow presentation   april 2016 final-v5
Investor roadshow presentation april 2016 final-v5
 
Manitowoc deutsche bank investor conf vf
Manitowoc deutsche bank investor conf vfManitowoc deutsche bank investor conf vf
Manitowoc deutsche bank investor conf vf
 
Sun investor presentation may 2018 final
Sun investor presentation may 2018 finalSun investor presentation may 2018 final
Sun investor presentation may 2018 final
 
Q4 fy17 earnings presentation v f
Q4 fy17 earnings presentation v fQ4 fy17 earnings presentation v f
Q4 fy17 earnings presentation v f
 
Hi presentation ubs conference 13_jun18_
Hi presentation ubs conference 13_jun18_Hi presentation ubs conference 13_jun18_
Hi presentation ubs conference 13_jun18_
 
Winter 2018
Winter 2018Winter 2018
Winter 2018
 
Mtw second quarter 2018 earnings call ppt vf
Mtw second quarter 2018 earnings call ppt vfMtw second quarter 2018 earnings call ppt vf
Mtw second quarter 2018 earnings call ppt vf
 
Deutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials SummitDeutsche Bank Global Industrials and Materials Summit
Deutsche Bank Global Industrials and Materials Summit
 
Manitowoc stifel 2017 industrials conference june 15 2017 vf
Manitowoc stifel 2017 industrials conference june 15 2017 vfManitowoc stifel 2017 industrials conference june 15 2017 vf
Manitowoc stifel 2017 industrials conference june 15 2017 vf
 
Q1 2017 presentation deck
Q1 2017 presentation deckQ1 2017 presentation deck
Q1 2017 presentation deck
 
Q1 2015 Earnings Presentation
Q1 2015 Earnings PresentationQ1 2015 Earnings Presentation
Q1 2015 Earnings Presentation
 
Uct investor presentation spring 2018
Uct investor presentation   spring 2018Uct investor presentation   spring 2018
Uct investor presentation spring 2018
 
Hi investor presentation 19_mar18 - final for print
Hi investor presentation 19_mar18 - final for printHi investor presentation 19_mar18 - final for print
Hi investor presentation 19_mar18 - final for print
 
2016 wells fargo no appendix
2016 wells fargo no appendix2016 wells fargo no appendix
2016 wells fargo no appendix
 
Trnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vfTrnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vf
 
Hi investor presentation sidoti ndr_final for print_23_may18
Hi investor presentation sidoti ndr_final for print_23_may18Hi investor presentation sidoti ndr_final for print_23_may18
Hi investor presentation sidoti ndr_final for print_23_may18
 
Evercore Investor Presentation
Evercore Investor PresentationEvercore Investor Presentation
Evercore Investor Presentation
 
Q2 2017-earnings-deck
Q2 2017-earnings-deckQ2 2017-earnings-deck
Q2 2017-earnings-deck
 
Q2 2017 earnings deck
Q2 2017 earnings deckQ2 2017 earnings deck
Q2 2017 earnings deck
 
Q3 presentation v4
Q3 presentation v4Q3 presentation v4
Q3 presentation v4
 

More from ProgressiveWaste

Waste Connections and Progressive Waste Solutions Conference Call
Waste Connections and Progressive Waste Solutions Conference CallWaste Connections and Progressive Waste Solutions Conference Call
Waste Connections and Progressive Waste Solutions Conference CallProgressiveWaste
 
Progressive Waste Solutions Third Quarter 2015 Financial Results
Progressive Waste Solutions Third Quarter 2015 Financial ResultsProgressive Waste Solutions Third Quarter 2015 Financial Results
Progressive Waste Solutions Third Quarter 2015 Financial ResultsProgressiveWaste
 
Progressive Waste Solutions Second Quarter 2015 Financial Results
Progressive Waste Solutions Second Quarter 2015 Financial ResultsProgressive Waste Solutions Second Quarter 2015 Financial Results
Progressive Waste Solutions Second Quarter 2015 Financial ResultsProgressiveWaste
 
Progressive Waste Solutions Q2 2015 Earnings Release
Progressive Waste Solutions Q2 2015 Earnings ReleaseProgressive Waste Solutions Q2 2015 Earnings Release
Progressive Waste Solutions Q2 2015 Earnings ReleaseProgressiveWaste
 
Progressive Waste Solutions First Quarter 2015 Financial Results
Progressive Waste Solutions First Quarter 2015 Financial ResultsProgressive Waste Solutions First Quarter 2015 Financial Results
Progressive Waste Solutions First Quarter 2015 Financial ResultsProgressiveWaste
 
Progressive Waste Solutions Fourth Quarter 2014 Financial Results
Progressive Waste Solutions Fourth Quarter 2014 Financial ResultsProgressive Waste Solutions Fourth Quarter 2014 Financial Results
Progressive Waste Solutions Fourth Quarter 2014 Financial ResultsProgressiveWaste
 
Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results ProgressiveWaste
 
Progressive Waste Solutions Second Quarter 2014 Financial Results
Progressive Waste Solutions Second Quarter 2014 Financial Results Progressive Waste Solutions Second Quarter 2014 Financial Results
Progressive Waste Solutions Second Quarter 2014 Financial Results ProgressiveWaste
 
Q413 pws presentation feb 13, 2014
Q413 pws presentation feb 13, 2014Q413 pws presentation feb 13, 2014
Q413 pws presentation feb 13, 2014ProgressiveWaste
 
RBC Capital Markets' Global Industrials Conference
RBC Capital Markets' Global Industrials ConferenceRBC Capital Markets' Global Industrials Conference
RBC Capital Markets' Global Industrials ConferenceProgressiveWaste
 
Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesProgressiveWaste
 
Progressive Waste Solutions Fourth-Quarter Supplemental Information Package
Progressive Waste Solutions Fourth-Quarter Supplemental Information PackageProgressive Waste Solutions Fourth-Quarter Supplemental Information Package
Progressive Waste Solutions Fourth-Quarter Supplemental Information PackageProgressiveWaste
 

More from ProgressiveWaste (13)

Waste Connections and Progressive Waste Solutions Conference Call
Waste Connections and Progressive Waste Solutions Conference CallWaste Connections and Progressive Waste Solutions Conference Call
Waste Connections and Progressive Waste Solutions Conference Call
 
Progressive Waste Solutions Third Quarter 2015 Financial Results
Progressive Waste Solutions Third Quarter 2015 Financial ResultsProgressive Waste Solutions Third Quarter 2015 Financial Results
Progressive Waste Solutions Third Quarter 2015 Financial Results
 
Progressive Waste Solutions Second Quarter 2015 Financial Results
Progressive Waste Solutions Second Quarter 2015 Financial ResultsProgressive Waste Solutions Second Quarter 2015 Financial Results
Progressive Waste Solutions Second Quarter 2015 Financial Results
 
Progressive Waste Solutions Q2 2015 Earnings Release
Progressive Waste Solutions Q2 2015 Earnings ReleaseProgressive Waste Solutions Q2 2015 Earnings Release
Progressive Waste Solutions Q2 2015 Earnings Release
 
Progressive Waste Solutions First Quarter 2015 Financial Results
Progressive Waste Solutions First Quarter 2015 Financial ResultsProgressive Waste Solutions First Quarter 2015 Financial Results
Progressive Waste Solutions First Quarter 2015 Financial Results
 
Progressive Waste Solutions Fourth Quarter 2014 Financial Results
Progressive Waste Solutions Fourth Quarter 2014 Financial ResultsProgressive Waste Solutions Fourth Quarter 2014 Financial Results
Progressive Waste Solutions Fourth Quarter 2014 Financial Results
 
Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results Progressive Waste Solutions Third Quarter 2014 Financial Results
Progressive Waste Solutions Third Quarter 2014 Financial Results
 
Progressive Waste Solutions Second Quarter 2014 Financial Results
Progressive Waste Solutions Second Quarter 2014 Financial Results Progressive Waste Solutions Second Quarter 2014 Financial Results
Progressive Waste Solutions Second Quarter 2014 Financial Results
 
Q1 2014 slides final
Q1 2014 slides finalQ1 2014 slides final
Q1 2014 slides final
 
Q413 pws presentation feb 13, 2014
Q413 pws presentation feb 13, 2014Q413 pws presentation feb 13, 2014
Q413 pws presentation feb 13, 2014
 
RBC Capital Markets' Global Industrials Conference
RBC Capital Markets' Global Industrials ConferenceRBC Capital Markets' Global Industrials Conference
RBC Capital Markets' Global Industrials Conference
 
Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call Slides
 
Progressive Waste Solutions Fourth-Quarter Supplemental Information Package
Progressive Waste Solutions Fourth-Quarter Supplemental Information PackageProgressive Waste Solutions Fourth-Quarter Supplemental Information Package
Progressive Waste Solutions Fourth-Quarter Supplemental Information Package
 

Recently uploaded

Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchirictsugar
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024Matteo Carbone
 
8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCRashishs7044
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCRashishs7044
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607dollysharma2066
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...ShrutiBose4
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...ictsugar
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadAyesha Khan
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMVoces Mineras
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Seta Wicaksana
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCRashishs7044
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?Olivia Kresic
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Anamaria Contreras
 

Recently uploaded (20)

Corporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information TechnologyCorporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information Technology
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchir
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024
 
8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR8447779800, Low rate Call girls in Saket Delhi NCR
8447779800, Low rate Call girls in Saket Delhi NCR
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...
Ms Motilal Padampat Sugar Mills vs. State of Uttar Pradesh & Ors. - A Milesto...
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQM
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?
 
Japan IT Week 2024 Brochure by 47Billion (English)
Japan IT Week 2024 Brochure by 47Billion (English)Japan IT Week 2024 Brochure by 47Billion (English)
Japan IT Week 2024 Brochure by 47Billion (English)
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.
 

RBC Capital Markets' Global Industrials Conference

  • 1. Creating Value RBC Capital Markets’ Global Industrial Conference September 10, 2013
  • 2. Forward Looking Statements 2 Forward-Looking Statement This presentation includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," and "continue" or variations of such words, other similar words or similar expressions are intended to identify such forward-looking statements. These forward-looking statements may include, without limitation, statements relating to future financial and operating results, our financial condition and our plans, objectives, prospects, expectations and intentions. These forward-looking statements involve significant risks and uncertainties and other factors and assumptions that could cause actual results to differ materially from the forward-looking statements. Most of these factors and assumptions are outside of our control and are difficult to predict. In addition to the factors and assumptions contained in this presentation, the following factors and assumptions, among others, could cause or contribute to such material differences: downturns in the worldwide economy; our ability to realize all of the anticipated benefits of future acquisitions; our ability to obtain, renew and maintain certain permits, licenses and approvals relating to our landfill operations; and fuel cost and commodity price fluctuations. Additional factors and assumptions that could cause Progressive Waste Solutions Ltd.'s results to differ materially from those described in the forward-looking statements can be found in the most recent annual information form under the heading “Risk Factors”. Progressive Waste Solutions Ltd. cautions that the foregoing list of factors is not exclusive and that investors should not place undue reliance on such forward-looking statements. All subsequent written and oral forward-looking statements concerning Progressive Waste Solutions Ltd., or other matters attributable to Progressive Waste Solutions Ltd. or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Progressive Waste Solutions Ltd. does not undertake any obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in this communication, except as required by law.
  • 3. Snapshot • One of the largest solid waste management companies in N.A. • Over 4 million Commercial, Industrial and Residential customers • Top 3 market share position by number of collection routes in over 80% of the markets in which we operate • Strong vertically integrated asset base in the U.S. and Canada with significant and strategic landfill internalization rates • More than 7,000 employees • Quarterly cash dividend of $0.15 per share ($0.60/share annually) • Listed on the NYSE & TSX : “BIN” 3
  • 4. Industry Dynamics • $60 billion+ industry in N.A. with scale concentrated in top four players • Essential service with multi-year contracts • Strong and predictable cash flow • Recession resistance with operating leverage to an economic recovery due to high fixed cost infrastructure (typically a late-cycle performer) • Assets are underutilized, presenting margin expansion opportunity • Competitive dynamics vary by local market and success is driven by local market customer density and asset mix • Top players represent ~36% of industry revenues with many further consolidation opportunities remaining • Industry growth driven by price and volume improvements, with recycling and waste diversion growth creating new revenue opportunities 4
  • 5. Consistent Strong Results 5 $170 $208 $257 $291 $292 $416 $535 $520 2005 2006 2007 2008 2009 2010 2011 2012 $559 $680 $854 $1,047 $1,008 $1,430 $1,840 $1,897 2005 2006 2007 2008 2009 2010 2011 2012 Revenue US $MM $48 $50 $64 $95 $119 $194 262.5 172.5 2005 2006 2007 2008 2009 2010 2011 2012 Adjusted EBITDA (A) US $MM Free Cash Flow (B) US$MM Revenue 5-year CAGR is 17.3% Adjusted EBITDA(A) 5-year CAGR is 15.2% Free Cash Flow(B) 5-year CAGR is 22.8% $199(1) (A) Please refer to the definition and explanation of (A) on slide 36. (B) Please refer to the definition and explanation of (B) on slide 38. (1) Free cash flow excluding $26.5 million on discretionary infrastructure projects in 2012 2012 includes $30 MM revenue & EBITDA impact of lower recycled commodities prices
  • 6. Q2 2013 Highlights • Strong second-quarter performance. – Growth in revenue, adjusted EBITDA and free cash flow driven by acquisitions completed in 2012 and organic growth programs – Core price increased across collection and transfer and disposal service lines in U.S. and Canadian operations – Industrial collection volumes up 8.0% on a consolidated basis – Gaining traction in U.S. northeast segment, while Canadian and U.S. south operations continue to perform as expected. • Better positioned capital structure. – Established a structure that results in a lower effective corporate tax rate – Corresponding increase to adjusted net income and free cash flow in 2013 and beyond • Increased quarterly cash dividend by 7.1% to 15 cents per share. • Quarter marks a turning point. – New management team in place, with strengthened major corporate support functions and field management leadership – Renewed commitment to execution and value creation 6
  • 7. 7 $U.S. MM Except per share amounts Q2/12 Q2/13 QoQ Canada $198.2 $198.8 0.3% U.S. South 195.5 221.0 13.0% U.S. Northeast 81.7 97.0 18.6% Total Revenues $475.4 $516.8 8.7% Adjusted Net Income(A) Reported Net Income $28.8 $28.4 $35.3 $32.3 22.3% 13.8% Adjusted EPS(A) (diluted) Reported EPS (diluted) $0.25 $0.24 $0.31 $0.28 24.0% 12.0% Adjusted Operating EBIT(A) $64.7 $67.0 3.7% Adjusted EBITDA(A) $132.7 $134.9 1.7% Adjusted EBITDA(A) Margins 27.9% 26.1% (180bps) Adjusted EBITA(A) $77.2 $76.3 (1.2%) Free Cash Flow(B) $56.5 $61.5 8.8% Weighted Average Share Count 116,416 115,167 Total Actual Outstanding Share Count 115,167 Q2 2013 Financial Highlights (A) Please refer to the definition and explanation of (A) on slide 36. (B) Please refer to the definition and explanation of (B) on slide 38.
  • 8. 8 Components of Revenue Growth (Decline) CAN Q2/12 U.S. Q2/12 Total Company Q2/12 CAN Q2/13 U.S. Q2/13 Total Company Q2/13 Core Price(1) 2.7% 0.9% 1.6% 0.9% 0.5% 0.7% Fuel Surcharges 0.3% 0.4% 0.4% 0.2% (0.1%) - Recycling and Other (1.1%) (1.6%) (1.4%) (0.8%) (0.3%) (0.5%) Total Price Growth (Decline) 1.9% (0.3%) 0.6% 0.3% 0.1% 0.2% Volume Growth (Decline) 1.3% (2.8%) (1.1%) (2.9%)(2) 4.4% 1.3% Total Organic Revenue Growth (Decline) 3.2% (3.1%) (0.5%) (2.6%) 4.5% 1.5% Acquisitions 1.8% 4.7% 3.5% 4.2% 10.2% 7.7% Total Growth Excluding FX 5.0% 1.6% 3.0% 1.6% 14.7% 9.2% FX (0.5%) Total Growth Including FX 8.7% Q2 2013 Revenue Growth Q2 2013 reported revenues increased 8.7% QoQ to $516.8 MM (1) Core Price reflects organic average price change, net of rollbacks and excludes fuel surcharges, across the Company’s customer base. (2) Canadian volume decline reflects impact of (520 bps) from three municipal contracts completed in 2012 and the temporary closure of a transfer station which reopened in late June 2013. This resulted in a negative volume impact of (220 bps) to total Company volume.
  • 9. Operating Model for Continuous Improvement 9 Business model drives improvement year-over-year  Build dense collection network organically or by acquisition  Revenue/hour  Balance with franchise markets  Complement with strategic landfills  Drive internalization opportunities  Decentralized decision-making  Local market execution and accountability  Goal oriented and execution to a result  Performance driven by metrics  Commitment to year over year performance improvement  Critical mass matters  Density drives productivity  Strategic plans that drive revenue and EBITDA per asset up year over year  Year over year ROC improvement  Culture  Passion  Training  Teamwork
  • 10. Transfer station Material recovery Recycled goods Landfill Gas-to-Energy Plant Natural GasElectricity 126 non-hazardous solid waste collection operations 67 transfer stations* strategically located near many collection routes 49 material recovery facilities* process a variety of materials 30landfill sites* 5gas-to-energy systems Integrated Assets Support Operating Strategy Market focused strategy Leading collection operations in dense urban markets Strategically located landfills in close proximity to urban markets *Owned and / or operated
  • 11. Positioning Asset Base for the Future • Integrated assets are critical. – The right combinations of collection, recycling, transfer and disposal assets provide operating leverage • Acquisitions can contribute incremental operating leverage. – ‘Tuck-in’ collection companies that integrate into existing routes and assets can help achieve higher route density and landfill internalization • The right assets, at the right price, will position our company for future success. – Strategic assets, including acquisitions and internal infrastructure projects, both collection and post-collection, need to meet our measures for return on invested capital 11
  • 12. Focusing on Operational Execution • Management focused on internal execution. – Drive productive organic growth – Maintain an optimized cost structure • Sales initiatives are taking hold. – Upgraded field sales teams – Added strategic price management tools and field sales training programs • Positioned well for the longer term. – Serve higher growth, open markets that are most levered to an economic recovery – Opportunity to continue to grow in the markets we serve 12
  • 13. Committed to Improving Return on Invested Capital • Focused on the disciplined investment of free cash flow(B), with the goal of improving our return on invested capital (“ROIC”). • Deploying cash to generate the highest available returns for our shareholders. • Compensation programs directly tied to improving ROIC at the company level. 13 (B) Please refer to the definition and explanation of (B) on slide 36.
  • 14. Capital Expenditures 14 As a % of revenue: Replacement Growth 61% 71% 74% 70% 60%- 64% 39% 29% 26% 30% 36%- 40% 0 50 100 150 200 250 2009 2010 2011 2012 2013E Growth Replacement $171 $220(2) $143 $USD (MM) 2013 Replacement CAPEX • Includes capital for construction at several landfills and utility relocation at Seneca Meadows. • Also reflects sale of redundant properties in 2013. 2013 Growth CAPEX • Includes capital related to municipal contract wins. $122 2.9%4.8% 2.4% 7.0%7.3% 6.9% (1) Does not include anticipated internal infrastructure investments of $39MM - $44MM. (2) Does not include internal infrastructure investments of $26.5MM. $208 -$218(1) 3.5% 8.2%
  • 15. 15 Internal Infrastructure Investments Key Areas Strategic Positioning Internal Infrastructure Investment Opportunities Expected  More strategic and discretionary than normal growth CAPEX  Projects span 12-24 months  Timing dependent on factors such as permitting and equipment lead times What we expect  Capital expenditures of $80MM  Roughly $26MM spent in 2012, and $39-44MM of capital outlay expected in 2013, with balance of spend in 2014. Impact  Higher internalization, incremental organic revenue and free cash flow starting in 2013 and beyond  Low-risk projects resulting in high margin, long-term free cash flow and high return on capital  Expect aggregate return in the mid-to-high teens Project Capital Allocation Total Expected EBITDA Contribution 2012 2013 2014 2012 ~$26MM ~$1MM 2013 ~$39-44MM ~$6MM Incremental 2014 $8-14MM ~$11-13 MM Incremental, on an annualized basis Total ~$80MM
  • 16. 2013 Capital Allocation • Reduced debt leverage in 1H2013. – In YTD 2013, applied approximately $40 million to debt reduction – At June 30, 2013, total funded debt to EBITDA ratio was 2.96x, down from 3.07x at March 31, 2013 – Target long-term leverage range is 2.5x to 3.0x • Focused on the optimal allocation of our cash. • Balance sheet stability combined with strong levels of free cash flow provide flexibility to direct capital where we expect to generate the most value. 16
  • 17. Progressive Waste Solutions Priorities 1. Optimization of asset base, including post-collection, to position for the future. Investments in assets will be strategic, not thematic, and need to meet our measures for return on invested capital 2. Operational execution to deliver organic growth and cost efficiency.  Continued focus on internal execution at the field level to drive productive organic growth and maintain an optimized cost structure 3. Disciplined deployment of capital to improve ROIC.  Strict oversight of replacement and growth capital  Allocation of free cash flow to generate the highest available returns for our shareholders 17
  • 20. Q2 2013 Financial Review 20
  • 21. 21 198 199 195 221 82 97 0 100 200 300 400 500 Q2 2012 Q2 2013 U.S. Northeast U.S. South Canada Reported Revenue by Segment $U.S. (MM) $475 • CAD $ weakened vs. U.S. $ in Q2/13 impacting total company revenue by $2.5 MM on translation to U.S. dollars • At parity, total Company consolidated revenue increased 9.2% • Q2/13 Canadian revenue increased 0.3% QoQ • Q2/13 U.S. South revenue increased 13% QoQ • Q2/13 U.S. Northeast revenue increased 18.6% QoQ • OCC average price based on RISI pricing weighted to BIN regions Q2/13 = $104/ton Q1/13 = $99/ton Q2/12 = $117/ton % of Total Revenues Canada U.S. South U.S. Northeast 38.4% 42.8% 18.8% $517 41.7% 41.1% 17.2% 8.7% QoQ Growth Revenue increased in all three regional segments despite weaker commodity pricing QoQ.
  • 22. Q2 2013 Reported and Gross Revenues(1) Strong Revenue from Canadian and U.S. Operations Total Reported Revenues $516.8 million U.S. Canada $318.0 million $198.8 million (1) Gross Revenue includes intercompany revenue on a consolidated basis and includes the impact of FX. Gross Revenue From Operations(1) 000’s Consolidated $US % of Gross Revenue Commercial $176,483 34.1 Industrial 95,424 18.5 Residential 118,774 23.0 Transfer and Disposal 185,213 35.8 Recycling 14,416 2.8 Other 11,491 2.2 Gross Revenues 601,801 116.4 Intercompany (84,994) (16.4%) Revenues $516,807 100% 22
  • 23. Q2 2013 Gross Revenues by Service Line(1) in Canada and the U.S. 000’s Canada (Canadian dollars) Canada % of Revenue U.S. (U.S. dollars) U.S. % of Revenue Commercial $80,340 39.5 $97,967 30.8 Industrial 39,815 19.6 56,472 17.8 Residential 38,784 19.1 80,836 25.4 Transfer and Disposal 65,920 32.4 120,709 38.0 Recycling 7,518 3.7 7,070 2.2 Other 6,153 3.0 5,473 1.7 Gross Revenues 238,530 117.3 368,527 115.9 Intercompany (35,177) (17.3%) (50,575) (15.9%) Revenues $203,353 100% $317,952 100% 23 (1) Gross Revenue includes intercompany revenue on a consolidated basis and includes the impact of FX.
  • 24. 24 110 111 120 139 57 69 0 100 200 300 400 500 Q2 2012 Q2 2013 U.S. Northeast U.S. South Canada Q2 2013 Operating Expenses $U.S. (MM) $287 •Operating expenses increased 11.1% QoQ • Operating expenses totaled 61.7% of total revenue •Acquisitions and organic volume growth mainly contributed to higher expenses •Weather impacted revenue and expenses in Q2 2013 $319
  • 25. 25 16 18 19 22 8 8 13 15 0 10 20 30 40 50 60 70 80 90 100 Q2 2012 Q2 2013 Corporate U.S. Northeast U.S. South Canada Q2 2013 Adjusted Selling, General & Administration (“SG&A”) Expenses $U.S. (MM) $56 • Adjusted SG&A expenses up $7.3 million or 13% to $63 million QoQ •Primarily due to expenses related to acquisitions and salaries in support of organic growth initiatives •One-time items include $1.1 million related to consulting fees and implementation of a long-term financing structure and consulting fees $63
  • 26. 26 72 70 56 60 18 20 -13 -15 -20 5 30 55 80 105 130 155 180 Q2 2012 Q2 2013 Corporate U.S. Northeast U.S. South Canada Q2 2013 Adjusted EBITDA(A) $U.S. (MM) $133 • Adjusted EBITDA(A) up 1.7% to $134.9 million QoQ •Excluding FX impact, Adjusted EBITDA(A) up 2.3% to $135.7 million QoQ •Adjusted EBITDA(A) Margins down (180 bps) to 26.1% due to mix of revenue including acquisitions, higher industrial volumes, and lower special waste revenue, as well as impact of one-time expenses in Q2 2013 $135 Adjusted EBITDA(A) Margins Total Company Canada U.S. South U.S. Northeast 35.3% 26.9% 20.3% 36.3% 28.6% 21.6% Remain within Adjusted EBITDA(A) guidance range for the year, revised for change in FX (A) Please refer to the definition and explanation of (A) on slide 36. 27.9% 26.1%
  • 27. 35% 62% 65% 38% 0 10 20 30 40 50 60 70 Q1 Q2 Growth Replacement $61 $63 27 2013 YTD Replacement & Growth CAPEX $U.S. MM • Total Q2/13 CAPEX was $63.1MM in-line with plan • Includes $39.3 MM of replacement capital and $23.8 MM of growth capital spending •Of the total growth CAPEX spend in Q2/13, approx $13.7 MM was spent on infrastructure projects. •Anticipate replacement and growth expenditures of $208 MM to $218 MM including net the sale of redundant assets. • Expect $39 - $44 million of growth capital related to infrastructure projects of which we have spent $28.1 MM year-to-date.
  • 28. 28 $57 $61 55 56 57 58 59 60 61 62 Q2 2012 Q2 2013 $75(1) $60(1) Q2 2013 Free Cash Flow(B) $U.S. (MM) • Free cash flow(B) was $61.5 million up 8.8% QoQ • Free cash flow(B) as a percentage of revenue was 11.9% • Excluding spending on discretionary infrastructure investments, free cash flow(B) was $75.2 MM or 14.6% of revenues • Free cash flow(B) guidance increased for 2013 (B) Please refer to the definition and explanation of (B) on slide 36. (1) Free cash flow(B) excluding discretionary infrastructure expenditures of $3.3MM in Q2 2012 and $13.7 MM in Q2 2013 , respectively.
  • 29. Long-Term Debt Summary at June 30, 2013 • Total long-term debt is $1.62B at June 30, 2013 vs. $1.66B at March 31, 2013 • Funded debt to EBITDA, as defined and calculated in accordance with our consolidated facility,was 2.96x compared with 3.07x as at March 31, 2013 • Comfortable with current leverage level and believe optimal long-term leverage range for the Company is between 2.5x and 3.0x. • Interest expense on total outstanding debt was $15.2 million for the three months ended June 30, 2013 Long-Term Debt Facilities $U.S. MM Available Lending Accordion Facility Drawn Letters of Credit Available Capacity Ratings Senior Secured Term B Facility $497.5 _ $497.5 _ _ Moody’s Ba1 October 1, 2012 S&P BBB- October 3, 2012 Senior Secured Revolving Facility $1,850.0 $750.0 $1,010.8 $189.2 $650.0 IRBs(1) $194.0 $109.0 _ $85.0 Other Notes $1.4 $1.4 _ _ (1) Variable Rate Demand Solid Waste Disposal Revenue Bonds. 29
  • 30. 30 2013 Guidance(1) 1. Guidance assumes no change in the current economic environment and excludes the impact of any acquisitions we may complete in 2013. 2. Assumes foreign exchange rate of $0.97 U.S. for each Canadian dollar (“FX revision”), reflects long-term internal financing structure and expected interest rate swaps (“FS revision”) and Q2 performance (“Q2 revision”). 3. Assumes an average recycled commodity price for the year that is equal to our average price for 2012. (1) Included in our press release for the second quarter and six months ended June 30, 2013, originally issued July 30, 2013 and corrected August 7, 2013, was our updated guidance for the fiscal year ending December 31, 2013, including our 2013 outlook assumptions and factors. This press release is filed on SEDAR and EDGAR. (A) Please refer to the definition and explanation of (A) on slide 36. (B) Please refer to the definition and explanation of (B) on slide 38. Prior guidance Revised guidance Impact Reason Revenue $2.00B to $2.02B $1.977B to $1.997B Decline FX revision Adjusted EBITDA(A) $545M to $555M $538M to $548M Decline FX revision Effective tax rate as a % of income before income tax expense and net loss from equity accounted investee 40% 35% Decline FS revision Cash taxes $52M to $54M $32M to $35M Decline FX , FS and Q2 revisions Adjusted net income(A) per diluted share $1.02 to $1.06 $1.09 to $1.14 Increase FX , FS and Q2 revisions Free cash flow(B) excluding internal infrastructure investments $200M to $215M $211M to $225M Increase FX , FS and Q2 revisions Capital and landfill expenditures excluding internal infrastructure investment $210M to $220M $208M to $218M Decline FX revision Internal infrastructure investment $40M to $45M $39M to $44M Decline FX revision Expected annual cash dividend, payable on a quarterly basis C0.56 per share C$0.58 per share Increase Board of directors approved increase
  • 31. 31 Q2/12 Q2/13 Adjusted EBITDA(A) $132.7 $134.9 $U.S. (MM) $U.S. (MM) Purchase of restricted shares - ($1.3) Capital and landfill asset purchases ($49.7) ($63.1) Proceeds from sale of capital assets $0.9 $13.3 Landfill closure/post-closure expenditures ($2.7) ($1.4) Landfill closure/post-closure cost accretion expense $1.3 $1.4 Interest on long-term debt ($14.0) ($15.2) Non-cash interest expense $1.7 $0.8 Current income tax expense ($13.7) ($7.9) Free cash flow(B) $56.5 $61.5 Reconciliation of Adjusted EBITDA(A) to Free Cash Flow(B) (A) Please refer to the definition and explanation of (A) on slide 36. (B) Please refer to the definition and explanation of (B) on slide 38.
  • 32. 32 Q2/13 Reported Net Income and EPS (diluted) $32.3 $0.28 Items of note $U.S.(MM) EPS Segment Revenue/ Expense Line Item Transaction and related costs $0.4 - Corporate SG&A Fair value movements in stock options $1.8 $0.02 Corporate SG&A Restricted share expense $0.2 - Corporate SG&A Net gain on financial instruments $1.2 $0.01 All Net income tax (recovery) ($0.6) - Adjusted net income(A) and Adjusted EPS(A) (diluted) $35.3 $0.31 Q2 2013 Reconciliation of Reported Net Income and EPS to Adjusted (A) Please refer to the definition and explanation of (A) on slide 36. • Adjusted net income(A) up 22.3% to $35.3 million QoQ.
  • 33. 33 Recycled Fiber Sensitivity • Revenues and earnings are impacted by changes in recycled commodity prices, which principally include old corrugated cardboard (“OCC”) and other paper fibers, including newsprint, sorted office paper and mixed paper • Other commodities we receive include wood, plastics, aluminum and metals • Our results of operations may be affected by changing prices or market requirements for recyclable materials. The resale and purchase price of, and market demand for, recyclable materials can be volatile due to changes in economic conditions and numerous other factors beyond our control • These fluctuations may affect our consolidated financial condition, results of operations and cash flows • Based on current volumes, a $10 change in the price of an average basket of commodities results in an ~$8.0 million change to revenues and an approximately $0.04 change to net income per share on an annual basis • Our outlook provided for 2013 assumes an average price per ton for OCC of $106.00, which is equal to the 2012 average price per ton based on our market weighting of the RISI index
  • 34. 34 FX Sensitivity • We have provided our guidance assuming $0.97 cents U.S. for each Canadian dollar • If the U.S. dollar strengthens one cent our reported revenues will decline by approximately $7,800 • EBITDA(A) is similarly impacted by approximately $2,500, assuming a strengthening U.S. dollar • The impact on net income for a similar change in FX rate, results in an approximately $700 decline • Should the U.S. dollar weaken by one cent, our reported results will improve by similar amounts
  • 35. Geographical Distribution 35 Serve more than 4 million customers in North America Revenue Adjusted EBITDA(A) % Margin $723.3 $211.4 29.2% US$ millions FY 2011 FY 2012 Revenue Adjusted EBITDA(A) % Margin $359.2 $89.5 24.9% US$ millions FY 2011 FY 2012 Revenue Adjusted EBITDA(A) % Margin $757.6 $280.4 37.0% US$ millions FY 2011 FY 2012 Canada South Northeast Note: Corporate Adjusted EBITDA(A) of ($47.4) million and ($46.8) million in 2012 and 2011, respectively, are not shown. $776.8 $278.5 35.1% $780.3 $217.1 27.8% $339.6 $71.5 21.1% (A) Please refer to the definition and explanation of (A) on slide 40.
  • 36. Non-GAAP Disclosure 36 (A) All references to “Adjusted EBITDA” in this document are to revenues less operating expense and SG&A, excluding certain non-operating or non-recurring SG&A expense, on the consolidated statement of operations and comprehensive income or loss. Adjusted EBITDA excludes some or all of the following: certain SG&A expenses, restructuring expenses, goodwill impairment, amortization, net gain or loss on sale of capital assets, interest on long-term debt, net foreign exchange gain or loss, net gain or loss on financial instruments, loss on extinguishment of debt, other expenses, income taxes and income or loss from equity accounted investee. Adjusted EBITDA is a term used by us that does not have a standardized meaning prescribed by U.S. GAAP and is therefore unlikely to be comparable to similar measures used by other companies. Adjusted EBITDA is a measure of our operating profitability, and by definition, excludes certain items as detailed above. These items are viewed by us as either non-cash (in the case of goodwill impairment, amortization, net gain or loss on financial instruments, net foreign exchange gain or loss, deferred income taxes and net income or loss from equity accounted investee) or non-operating (in the case of certain SG&A expenses, restructuring expenses, net gain or loss on sale of capital assets, interest on long-term debt, loss on extinguishment of debt, other expenses, and current income taxes). Adjusted EBITDA is a useful financial and operating metric for us, our Board of Directors, and our lenders, as it represents a starting point in the determination of free cash flow(B). The underlying reasons for the exclusion of each item are as follows: – Certain SG&A expenses – SG&A expense includes certain non-operating or non-recurring expenses. These expenses include transaction costs or recoveries related to acquisitions, fair value adjustments attributable to stock options, restricted share expense and payments made to senior executives on their departure. These expenses are not considered an expense indicative of continuing operations. Certain SG&A costs represent a different class of expense than those included in adjusted EBITDA. – Restructuring expenses – restructuring expenses includes costs to integrate various operating locations with our own, exiting certain property and building and office leases, employee severance and employee relocation costs incurred in connection with our acquisition of WSI. These expenses are not considered an expense indicative of continuing operations. Accordingly, restructuring expenses represent a different class of expense than those included in adjusted EBITDA. – Goodwill impairment – as a non-cash item goodwill impairment has no impact on the determination of free cash flow(B). – Amortization – as a non-cash item amortization has no impact on the determination of free cash flow(B). – Net gain or loss on sale of capital assets – proceeds from the sale of capital assets are either reinvested in additional or replacement capital assets or used to repay revolving credit facility borrowings. – Interest on long-term debt – interest on long-term debt is a function of our debt/equity mix and interest rates; as such, it reflects our treasury/financing activities and represents a different class of expense than those included in adjusted EBITDA. – Net foreign exchange gain or loss – as non-cash items, foreign exchange gains or losses have no impact on the determination of free cash flow(B). – Net gain or loss on financial instruments – as non-cash items, gains or losses on financial instruments have no impact on the determination of free cash flow(B). – Loss on extinguishment of debt – loss on extinguishment of debt is a function of our debt financing; as such, it reflects our treasury/financing activities and represents a different class of expense than those included in adjusted EBITDA. – Other expenses – other expenses typically represent amounts paid to certain management of acquired companies who are retained by us post acquisition and amounts paid to certain executives in respect of acquisitions successfully completed. These expenses are not considered an expense indicative of continuing operations. Accordingly, other expenses represent a different class of expense than those included in adjusted EBITDA. – Income taxes – income taxes are a function of tax laws and rates and are affected by matters which are separate from our daily operations. – Net income or loss from equity accounted investee – as a non-cash item, net income or loss from our equity accounted investee has no impact on the determination of free cash flow(B). Continued on next slide.
  • 37. Non-GAAP Disclosure – continued 37 All references to “Adjusted EBITA” in this document represent Adjusted EBITDA after deducting amortization of capital and landfill assets. All references to “Adjusted operating income or adjusted operating EBIT” in this document represent Adjusted EBITDA after adjusting for net gain or loss on the sale of capital assets and all amortization expense. All references to “Adjusted net income” are to adjusted operating income after adjusting for restructuring expenses and goodwill impairment, net gain or loss on financial instruments, loss on extinguishment of debt, other expenses and net income tax expense or recovery. Adjusted EBITA, Adjusted operating income or adjusted operating EBIT, and Adjusted net income should not be construed as measures of income or of cash flows. Collectively, these terms do not have standardized meanings prescribed by U.S. GAAP and are therefore unlikely to be comparable to similar measures used by other companies. Each of these measures are important for investors and are used by management in the management of its business. Adjusted operating income or adjusted operating EBIT removes the impact of a company’s capital structure and its tax rates when comparing the results of companies within or across industry sectors. Management uses Adjusted operating EBIT as a measure of how its operations are performing and to focus attention on amortization and depreciation expense to drive higher returns on invested capital. In addition, Adjusted operating EBIT is used by management as a means to measure the performance of its operating locations and is a significant metric in the determination of compensation for certain employees. Adjusted EBITA accomplishes a similar comparative result as Adjusted operating EBIT, but further removes amortization attributable to intangible assets. Intangible assets are measured at fair value when we complete an acquisition and amortized over their estimated useful lives. We view capital and landfill asset amortization as a proxy for the amount of capital reinvestment required to continue operating our business steady state. We believe that the replacement of intangible assets is not required to continue our operations as the costs associated with continuing operations are already captured in operating or selling, general and administration expenses. Accordingly, we view Adjusted EBITA as a measure that eliminates the impact of a company’s acquisitive nature and permits a higher degree of comparability across companies within our industry or across different sectors from an operating performance perspective. Finally, Adjusted net income is a measure of our overall earnings and profits and is further used to calculate our net income per share. Adjusted net income reflects what we believe is our “operating” net income which excludes certain non-operating income or expenses. Adjusted net income is an important measure of a company’s ability to generate profit and earnings for its shareholders which is used to compare company performance both amongst and between industry sectors. Three months ended Six months ended June 30 June 30 2013 2012 2013 2012 Operating income $ 64,636 $ 65,669 $ 123,810 $ 116,041 Transaction and related costs (recoveries) - SG&A 390 1,082 (175) 1,370 Fair value movements in stock options - SG&A(*) 1,755 (2,694) 1,250 (1,050) Restricted share expense - SG&A(*) 261 624 526 1,358 Adjusted operating income or adjusted operating EBIT 67,042 64,681 125,411 117,719 Net gain on sale of capital assets (5,788) (366) (6,405) (750) Amortization 73,642 68,370 144,941 132,024 Adjusted EBITDA 134,896 132,685 263,947 248,993 Amortization of capital and landfill assets (58,624) (55,483) (114,563) (106,209) Adjusted EBITA $ 76,272 $ 77,202 $ 149,384 $ 142,784 Net income $ 32,293 $ 28,377 $ 61,634 $ 50,446 Transaction and related costs (recoveries) - SG&A 390 1,082 (175) 1,370 Fair value movements in stock options - SG&A(*) 1,755 (2,694) 1,250 (1,050) Restricted share expense - SG&A(*) 261 624 526 1,358 Net loss (gain) on financial instruments 1,205 2,717 (1,060) 2,172 Other expenses - 52 - 105 Net income tax expense or (recovery) (614) (1,311) 212 (1,488) Adjusted net income $ 35,290 $ 28,847 $ 62,387 $ 52,913 Note: (*)Amounts exclude LTIP compensation.
  • 38. Non-GAAP Disclosure – continued 38 (B) We have adopted a measure called “free cash flow” to supplement net income or loss as a measure of our operating performance. Free cash flow is a term which does not have a standardized meaning prescribed by U.S. GAAP, is prepared before dividends declared and shares repurchased, and may not be comparable to similar measures prepared by other companies. The purpose of presenting this non-GAAP measure is to provide disclosure similar to the disclosure provided by other U.S. publicly listed companies in our industry and to provide investors and analysts with an additional measure of our value and liquidity. We use this non-GAAP measure to assess our performance relative to other U.S. publicly listed companies and to assess the availability of funds for growth investment, debt repayment, share repurchases or dividend increases. All references to “free cash flow” in this document have the meaning set out in this note. Three months ended Six months ended June 30 June 30 2013 (*) 2012 (*) Change 2013 (*) 2012 (*) Change Adjusted EBITDA(A) $ 134,896 $ 132,685 $ 2,211 $ 263,947 $ 248,993 $ 14,954 Purchase of restricted shares(*)(*) (1,334) - (1,334) (1,692) - (1,692) Capital and landfill asset purchases (63,090) (49,673) (13,417) (124,476) (99,764) (24,712) Proceeds from the sale of capital assets 13,263 848 12,415 14,384 1,567 12,817 Landfill closure and post- closure expenditures (1,434) (2,666) 1,232 (2,229) (4,200) 1,971 Landfill closure and post- closure cost accretion expense 1,406 1,306 100 2,815 2,614 201 Interest on long-term debt (15,214) (13,974) (1,240) (30,457) (28,238) (2,219) Non-cash interest expense 849 1,678 (829) 1,705 3,368 (1,663) Current income tax expense (7,858) (13,668) 5,810 (17,657) (24,093) 6,436 Free cash flow(B) $ 61,484 $ 56,536 $ 4,948 $ 106,340 $ 100,247 $ 6,093 Note: (*)Capital and landfill asset purchases include infrastructure expenditures of approximately $13,700 and $3,300 for the three months ended and $28,100 and $6,900 for the six months ended June 30, 2013 and 2012, respectively. (*)(*)Amounts exclude LTIP compensation.
  • 39. Chaya Cooperberg, VP Investor Relations Tel: 905-532-7517 chaya.cooperberg@progressivewaste.com Laura Lepore, Manager Investor Relations Tel: 905-532-7519 laura.lepore@progressivewaste.com